Cash Flow Statement

    (SEK 1,000) 2013 2012
    Operating activities
    Profit after financial items 88,616 104,654
    Adjustment for non-cash items:
    Depreciation and impairment of property, plant and equipment 37,465 31,535
    Capital gain on property, plant and equipment -433 -2,336
      125,648 133,853
    Income tax paid -27,335 -10,444
    Cash flow from operating activities before
    changes in working capital
    98,313 123,409
     
    Change in receivables 14,181 -7,383
    Change in current liabilities 222 -8317
    Cash flow from operating activities 112,716 107,709
    Investing activities
    Acquisition of property, plant and equipment -26,956 -89,515
    Translation difference, property, plant and equipment -4,094 4,379
    Sale of equipment
    418 2,336
    Cash flow from investing activities -30,632 -82,800
    Financing activities
    Dividend -53,100 -129,600
    Translation difference, branch 8,216 -8,957
    Cash flow from financing activities -44,884 -138,557
    Cash flow for the year 37,200 -113,648
    Cash and cash equivalents at beginning of year 88,440 202,088
    Cash and cash equivalents at end of year 125,640 88,440